I dont disagree with you at all @sco.
My goal here was to establish a baseline that is rather conservative. 20% is almost a no-brainer. But then again, the idea that nothing would change in terms of development throughout the year is also a but crazy.
Yet going to what I view as the worst case scenario, STEEM is still a huge success.