alright, I took 30 mins to run the numbers; I guess I should have done that first. The result, however, is what I expected as they are a bit over 7%. With this post I just wanted to highlight this discrepancy. Clearly this could quickly reverse should Leo/Hive ratio go up again. Would it be possible to do some fine tuning? Seems like since price is so volatile a more strict calculation would be yielding closer numbers to the target. All in all, looking forward to September 23rd :)
These are numbers for my delegation:

note: I eye balled the leo/hive ratios from the chart